2024-25213. National Flood Insurance Program Installment Payment Plan

Table 1—Total Costs Over 10 Years

[2023$]

Year	Policyholder costs	FEMA costs	WYO insurance company costs	Total costs undiscounted	Annual costs discounted at 2%
1	$8,544,708	$861,907	$3,586,152	$12,992,767	$12,738,007
( print page 87305)
2	0	368,152	1,986,152	2,354,304	2,262,884
3	0	368,152	1,986,152	2,354,304	2,218,513
4	0	368,152	1,986,152	2,354,304	2,175,013
5	0	368,152	1,986,152	2,354,304	2,132,366
6	0	368,152	1,986,152	2,354,304	2,090,555
7	0	368,152	1,986,152	2,354,304	2,049,563
8	0	368,152	1,986,152	2,354,304	2,009,376
9	0	368,152	1,986,152	2,354,304	1,969,976
10	0	368,152	1,986,152	2,354,304	1,931,349
Total	8,544,708	4,175,275	21,461,520	34,181,503	31,577,602
Annualized					3,515,425